M U l T I - Y E A R O V E R V I E W B E c h T l E G R O U p 225 2010 2011 2012 2013 2014 2015 2016 2017 2018 Change in % 2018–2017 €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k €k 206,258 279,525 296,139 299,212 321,940 344,401 368,231 415,196 659,258 115,835 135,648 137,483 139,885 144,499 166,398 193,521 193,538 345,938 17,698 29,162 231 10,652 1,870 22,348 79,645 975 7,720 2,356 20,991 94,537 2,243 6,489 2,224 19,293 19,980 29,161 35,338 48,721 121,120 99,747 104,224 101,870 111,666 134,865 152,853 19,774 22,020 12,436 30,235 27,863 1,547 4,131 2,513 3,722 2,676 4,425 3,495 4,798 3,467 7,005 4,004 3,833 0 4,713 6,771 0 30,654 30,700 32,059 32,012 27,008 16,999 447,458 521,778 547,859 611,136 694,650 806,036 901,107 1,028,188 1,367,906 75,056 91,190 90,065 107,638 131,165 150,415 180,652 211,319 280,331 249,046 286,773 307,348 345,195 387,828 406,167 502,270 581,919 754,069 21,880 13,619 85,477 31,955 16,219 94,569 35,423 35,888 33,181 18,255 45,469 22,272 58,738 24,894 61,562 15,361 58,783 12,444 81,227 5,543 78,208 105,838 106,720 164,767 140,415 162,383 245,379 371,483 421,597 459,584 501,565 553,996 620,651 694,103 777,283 883,204 21,000 21,000 21,000 21,000 21,000 21,000 21,000 42,000 42,000 145,228 145,228 145,228 145,228 145,228 145,228 145,228 124,228 124,228 205,255 255,369 293,356 335,337 387,768 454,423 527,875 611,055 716,976 46,727 13,227 810 12,266 13,209 650 6,565 94,004 11,873 1,182 57,280 14,094 1,216 8,359 96,644 90,787 95,878 119,196 117,959 127,267 464,893 9,260 2,139 61,142 14,905 296 6,382 2,307 53,625 15,128 538 11,990 15,899 19,924 13,002 4,836 47,522 17,266 2,652 5,978 56,393 20,927 7,293 6,719 51,744 20,570 5,874 7,190 69,917 21,069 2,292 8,902 12,369 11,343 12,346 12,981 13,701 16,301 11,052 380,640 41,107 4,858 10,895 235,506 285,702 287,770 317,996 366,716 410,590 457,276 538,834 679,067 5,338 4,812 5,643 9,002 5,241 5,774 6,239 12,567 10,546 12,711 6,416 9,627 6,657 9,745 7,129 58,930 9,162 12,872 129,060 148,799 145,964 170,518 178,644 204,067 242,120 237,160 372,338 6,337 8,735 6,906 6,519 6,418 8,176 7,676 10,733 12,509 64,624 72,237 74,963 79,941 95,695 104,052 115,314 131,118 159,957 – – – – – – – – 25,335 41,286 42,129 44,698 67,009 78,252 75,764 93,764 96,120 16,109 653,716 801,303 843,998 910,348 1,016,590 1,150,437 1,269,338 1,443,384 2,027,164 59,114 55,782 56,669 73,098 55,965 115,945 53,363 54,261 140,525 −47,625 −45,282 −56,031 −10,201 −25,853 −34,480 –41,404 −62,675 −280,612 −7,173 −2,246 −17,282 −35,002 −29,973 −25,668 –36,318 33,578 221,367 129,750 141,488 146,155 156,105 156,000 206,660 162,781 174,827 250,922 41,751 12,159 19,485 43,123 29,252 78,590 –7,049 −24,129 −147,185 58.8 78.7 148.6 13.3 −7.8 17.7 76.7 0,0 33.0 32.7 29.6 38.2 −55.5 51.1 13.6 0.0 0.0 17.3 265.3 25.4 53.7 444.4 95.1 112.0 −20.5 26.0 28.5 −78.2 57.0 16.5 22.0 −82.8 40.4 159.0 347.7 559.3 43.5 510.0 €k 11,822 61,120 32,015 23,091 24,102 21,779 39,604 66,866 56,626 −15.3 % 26.41 82.12 29.44 19.69 20.11 17.07 28.49 40.45 24.75 Balance Sheet (selected items) Assets Non-current assets Goodwill Other intangible assets Property, plant and equipment Trade receivables Deferred taxes Other assets Capital investment and securities Current assets Inventories Trade receivables Other assets Capital investment and securities Cash and cash equivalents Equity and liabilities Equity Issued capital Capital reserve Retained earnings Non-current liabilities Pension provisions Other provisions Financial liabilities Deferred taxes Other liabilities Deferred income Current liabilities Other provisions Financial liabilities Trade payables Tax payables Other liabilities Contract liabilities Deferred income Balance sheet total Cash flow and investments Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities Cash and cash equivalents incl, time deposits and securities Free cash flow Investments (in property, plant and equipment and other intangible assets without goodwill) Investment ratio (= Investments/Average property, plant and equipment + other intangible assets without goodwill)